ATLANTIS PLASTICS ANNOUNCES THIRD QUARTER RESULTS

ATLANTA, GA - (November 1, 2000) Atlantis Plastics, Inc. (ASE:AGH) today announced its operating results for the third quarter and the nine months ended September 30, 2000. Net sales for the third quarter of 2000 were $63.2 million compared with $65.1 million for the third quarter of 1999. Net loss for the third quarter of 2000 was $(0.7) million, or $(0.09) per diluted share compared with net income of $2.5 million or $ 0.32 per diluted share in the third quarter of 1999.

Net sales for the first nine months of 2000 were $192.9 million compared with $189.1 million for the comparable 1999 period. Net income for the first nine months of 2000 was $0.7 million, or $0.10 per diluted share compared with $7.3 million, or $0.92 per diluted share for the nine months ended September 30, 1999.

Sales volume in Atlantis' molded products segment declined 8% for the three month period ended September 30, 2000 compared to the third quarter of 1999 due primarily to continued weakness in the home building and durable goods sectors. Through September 30, 2000 the molded products segment's net sales were slightly lower than the first nine months of 1999. For the third quarter, sales volume (measured in pounds) in the Company's plastic films segment declined 3% from prior year levels due primarily to reductions in customer inventory levels in both stretch and custom film products. Plastic films volume (measured in pounds) for nine months ended September 30, 2000 reflected a decline of 4% from 1999 levels.

Earnings before interest, taxes, depreciation and amortization ("EBITDA") for the quarter ended September 30, 2000 was $4.4 million compared with $9.0 million for the same period in the prior year. Atlantis' gross margin for the third quarter of 2000 was 13% compared with 19% for the comparable 1999 period, while operating margin was 3% compared with 10% for the third quarter of 1999. For the nine months ended September 30, 2000, EBITDA, gross margin and operating margin were $ 17.5 million, 15%, and 5% respectively, compared with $26.6 million, 20%, and 10% respectively for the nine months ended September 30, 1999.

Selling, general and administrative ("SG&A") expense was $6.2 million for the quarter ended September 30, 2000 compared with $5.9 million for the prior year comparable quarter. Through September 30, 2000 SG&A expense was $19.0 million compared with $18.9 million for the nine months ended September 30, 1999.

Net interest expense for the quarter ended September 30, 2000 was $2.6 million compared with $2.2 million for the quarter ended September 30, 1999. For the nine months ended September 30, 2000, net interest expense totaled $7.6 million compared with $6.8 million for the nine months ended September 30, 1999. Net debt (total debt less cash) stood at $94.1 million as of September 30, 2000 compared with $89.4 million as of December 31, 1999.

Anthony F. Bova, President and Chief Executive Officer, said, "Both stretch film and custom film businesses continue to be negatively impacted by reductions in customer inventory levels resulting from extraordinarily high resin prices of early and mid-year. The anticipated resin price decreases appear to have started to occur - the timing of which had little impact on the third quarter. Volume in the molded products business continues to be soft especially in the major durables segment."

Atlantis Plastics, Inc. is a leading U.S. manufacturer of polyethylene stretch and custom films and molded plastic products. Stretch films are used to wrap pallets of materials for shipping or storage, and custom films, which are made-to-order specialty film products, are used in the industrial and packaging markets. Atlantis' molded plastic products are used primarily in the appliance, automotive, agricultural, building supply, and recreational vehicle industries.

Forward-looking statements may include, but are not limited to, projections of revenues, income or losses, capital expenditures, raw material prices, plans for future operations, financing needs, compliance with financial covenants in loan agreements, plans for liquidation or sale of assets or businesses, plans relating to products or services of the Company, assessments of materiality, predictions of future events, the ability to obtain additional financing, the Company's ability to meet obligations as they become due, the impact of pending and possible litigation, as well as assumptions relating to the foregoing. In addition, when used in this discussion, the words "anticipates," "believes," "estimates," "expects," "intends," "plans" and similar expressions are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, including, but not limited to, the impact of leverage, dependence on major customers, fluctuating demand for the Company's products, risks in product and technology development, fluctuating resin prices, competition, litigation, labor disputes, capital requirements, and other risk factors detailed in the Company's Securities and Exchange Commission filings, some of which cannot be predicted or quantified based on current expectations.

Additional information is available on the Internet at http://www.atlantisstock.com.

ATLANTIS PLASTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited - in thousands, except per share data)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2000

1999

2000

1999

Net sales..................................................................................

$63,206

$65,104

$192,931

$189,129

Cost of sales....................................................................

55,288

52,718

164,488

151,107

Gross profit..................................................……............

7,918

12,386

28,443

38,022

Selling, general and administrative expenses.............

6,245

5,936

19,032

18,926

Operating income .............................................….........

1,673

6,450

9,411

19,096

Net interest expense............................................................…............

(2,567)

(2,200)

(7,619)

(6,800)

Income from continuing operations before
income taxes............................………………………....

(894)

4,250

1,792

12,296

Income tax benefit (provision).....................................

213

(1,720)

(1,058)

(5,029)

Net income (loss)...........................................................

$ (681)

$ 2,530

$ 734

$ 7,267

Earnings per Common Share (Basic)

Net income (loss)................................................…........

($0.09)

$0.33

$0.10

$0.96

Weighted -average number of shares outstanding - Basic

7,524

7,591

7,515

7,555

Earnings per Common Share (Diluted)

Net income (loss)............................................................

($0.09)

$0.32

$0.10

$0.92

Weighted -average number of shares outstanding - Diluted

7,524

7,976

7,645

7,872

ATLANTIS PLASTICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

September 30, 2000

  December 31,
1999

ASSETS

Cash and cash equivalents.......................................................

$1,623

$2,288

Accounts receivable, net.....................................................….

31,496

30,987

Inventories..................................................................................

18,101

17,556

Other current assets............................................................…..

5,939

7,248

Current assets.......................................................................….

57,159

58,079

Property and equipment, net...................................................

69,755

65,580

Goodwill, net of accumulated amortization............................

44,803

45,957

Other assets................................................................................

688

1,050

Total assets...........................................................................….

$172,405

$170,666

LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable and accrued expenses.............................

$19,610

$22,565

Current portion of long-term debt..........................................

15,605

10,846

Current liabilities...........................................................….......

35,215

33,411

Long-term debt, less current portion...........................…….

80,086

80,888

Deferred income taxes....................................................…….

10,230

10,258

Other liabilities.........................................................................

-

95

Total liabilities.........................................................................

125,531

124,652

Commitments and contingencies

-

-

Shareholders' equity:

Class A Common Stock, $.10 par value, 20,000,000 shares authorized, 4,846,846 and 4,752,991 shares issued and outstanding in 2000 and 1999............................................…..

 

485

 

475

Class B Common Stock, $.10 par value, 7,000,000 shares authorized, 2,676,947 shares issued and outstanding in 2000 and 1999..................................................................…………..

 

268

 

268

Additional paid-in capital...............................................…...

10,661

10,046

Notes receivable from sale of Common Stock...................................................................................…..

(1,588)

(1,410)

Retained earnings..............................................................….

37,048

36,635

Total shareholders' equity.............................................…....

46,874

46,014

Total liabilities and shareholders' equity.............................

$172,405

$170,666

SEGMENT/TREND INFORMATION

($ In millions)

2000

1999

Q3

Q2

Q1

Q4

Q3

Q2

Q1

NET SALES

Plastic Films

$ 44.5

$ 45.9

$ 43.6

$ 47.2

$ 44.7

$ 44.5

$ 40.7

Molded Products

18.7

19.3

20.9

17.7

20.4

20.5

18.3

Total

$ 63.2

$ 65.2

$ 64.5

$ 64.9

$ 65.1

$ 65.0

$ 59.0

EBITDA**

$4.4

$6.0

$7.1

$8.5

$9.0

$9.2

$8.4

GROSS PROFIT

Plastic Films

11%

13%

15%

17%

19%

21%

22%

Molded Products

16%

18%

21%

22%

19%

19%

18%

Total

13%

15%

17%

19%

19%

20%

21%

OPERATING INCOME

Plastic Films

1%

4%

5%

9%

10%

11%

12%

Molded Products

6%

9%

10%

10%

10%

9%

7%

Total

3%

5%

7%

9%

10%

10%

10%

NET INTEREST EXPENSE

$2.6

$2.6

$2.5

$2.4

$2.2

$2.3

$2.3

**Earnings before interest, taxes,depreciation, and amortization

CONTACT:   Trivest, Miami
                        Marcia Mendez-Rodriguez
                  Communications Manager
                  Telephone: 305/ 858-2200, ext. 44